Thanks for the tut. Can you tell me where the rout adjustments shown at the bottom of your final image are to be found? I pasted your parameter example and couldn't find them. I tried with the tut formula and couldn't find them. (Had some fun though).
You have to recalc to see the effect (try on a small image @ first...)